ACCT 312 Week 7 Homework (Updated)

Share on facebook
Share on whatsapp
Share on twitter
Share on pinterest
Share on linkedin
Share on reddit
Share on skype
Share on email

ACCT 312 Week 7 Homework (Updated)

Metagrobolize Industries
Spreadsheet for the Statement of Cash Flows
Dec. 31ChangesDec. 31
2012DebitsCredits2013
Balance Sheet
Assets:
Cash375(14)225600
Accounts receivable450(1)150600
Inventory525(4)375900
Land600(2)150X(3)75675
Building900900
  Less: Acc. Depreciation(270)(5)30(300)
Equipment2,250(11)900(7)3002,850
  Less: Acc. Depreciation

Patent

(480)

1,500

(7)270(6)

(8)

315

300

(525)

1,200

5,8506,900
Liabilities:
Account payable450(4)300750
Accrued expenses225(9)75300
Lease liability – land0X   (2)150150
Shareholders’ Equity:
Common Stock3,000(12)1503,150
Paid-in capital– ex. Of par675(12)75750
Retained earnings 1,500(12)225(10)975
(13)4501,800
5,8506,900
Income Statement
Revenues:
Sales revenue(1)2,6452,645
Gain on sale of land(3)9090
Expenses: 
Cost of goods sold (4)600(600)
Depreciation expense – build. (5)30(30)
Depreciation expense – equip. (6)315(315)
Loss on sale of equipment (7)15(15)
Amortization of patent (8)300(300)
Operating expenses (9)500(500)
Net income (10)975975
    
Statement of Cash Flows   
Operating activities:   
Cash inflows:   
  From customers (1)2,495 
Cash outflows:  
  To suppliers of goods (4)675 
  For operating expenses (9)425 
Net cash flows 1,395
  
Investing activities: 
Purchase of equipment (11)900
Sale of land (3)165
Sale of equipment (7)15
Net cash flows (720)
  
Financing activities: 
Payment of cash dividends (13)450
Net cash flows (450)
   Net increase in cash   (14)225225
Totals 8,155 8,155 

X = Noncash investing and financing activity

 

METAGROBOLIZE INDUSTRIES

Statement of Cash Flows

For year ended December 31, 2013 ($ in 000)

Cash flows from operating activities:
Cash inflows:
  From customers$2,495
Cash outflows:
  To suppliers of goods(675)
  For operating expenses(425)
Net cash flows from operating activities$1,395
 
Cash flows from investing activities:
Purchase of equipment(900)
Sale of land165
Sale of equipment15
Net cash flows from investing activities (720)
  
Cash flows from financing activities: 
Payment of cash dividends(450)
Net cash flows from financing activities (450)
   
     Net increase in cash 225
  
Cash balance,  January 1 375
Cash balance, December 31 $  600
  
Noncash investing and financing activities:  
Land acquired by lease $150  

Hi there! Get instant help with . Without paying anything upfront.

1. Calculate each of the following amounts for Mike Roe Computer

a.         Cash received from customers during the reporting period.

b.         Cash paid to suppliers of goods during the reporting period.

c.          Cash paid to employees during the reporting period

d.          Cash paid for interest during the reporting period.

e.          Cash paid for insurance during the reporting period.

f.           Cash paid for income taxes during the reporting period.

2. Prepare the cash flows from operating activities section of the statement of cash flows (direct method).

 

 

 

 

do-my-paper-pay-someone-to-write-my-paper

do you want to boost your grades? yes?

stop thinking we are eager to help you out

Payment Methods

Contact

  • +1 (781) 656-7669
  • writing@devryfinalexams.com
  • Blog
  • Reviews
  • Library
  • Contact
  • About Us
  • How It Works
  • DMCA Policy
  • Refund Policy
  • Cookie Policy
  • Privacy Policy
  • Terms of Services
  • Take My Online Class
  • Do My Homework
  • MyMathLab Answers
  • MyStatLab Answers
  • MyAccountingLab Answers
  • CPM Homework Help
  • Math Homework Help
  • Online Homework Helper
  • Pay To Take Online Class
  • Finance Assignment Help
  • Online Final Exams Help
  • Take WIC Online Class
  • Coursework Writing Service
  • Buy Research Paper
  • Thesis Writing Service
  • Dissertation Writing Service
  • Course Project Help
  • Case Study Help
  • College Paper Writing Service
  • Do My Statistics Homework
  • Essay Writing Service
  • Economics Homework Help
  • Programming Homework Help
  • English Homework Help
  • Online Test Takers
  • Take My Online Quiz
  • Paid Service Online Class Help
  • Help With My Online Class
  • Online Business Class Help
  • Take My Online Lab
  • Algebra Homework Help
  • College Homework Help
  • MBA Assignment Help
  • Disclaimer: The services provided are meant to assist the buyer by providing a guideline and the product provided is intended to be used for research or study purposes.
Scroll to Top